Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -25.65M | $ -35.73M | $ -10.01M | $ -5.75M | $ -4.32M |
Operating Income | $ -51.29M | $ -34.09M | $ -10.01M | $ -5.75M | $ -4.32M |
EBITDA | $ -51.29M | $ -34.76M | $ -10.61M | $ -5.15M | $ -4.42M |
Net Income | $ -25.26M | $ -34.93M | $ -10.13M | $ -4.77M | $ -6.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.58M | $ 1.28M | $ 11.87M | $ 9.02M | $ 2.45M |
Total Assets | $ 11.80M | $ 4.98M | $ 12.87M | $ 9.81M | $ 3.14M |
Total Debt | $ 5.19M | $ 6.84M | $ 0.00 | $ 0.00 | $ 116.00K |
Net Debt | $ 2.62M | $ 5.56M | $ -11.87M | $ -9.02M | $ -2.33M |
Total Liabilities | $ 16.51M | $ 13.03M | $ 2.66M | $ 1.36M | $ 1.76M |
Stockholders' Equity | $ -4.71M | $ -8.05M | $ 10.21M | $ 8.45M | $ 1.39M |
Cash Flow | |||||
Free Cash Flow | $ -25.25M | $ -15.94M | $ -6.70M | $ -3.85M | $ -2.74M |
Operating Cash Flow | $ -25.25M | $ -15.28M | $ -6.70M | $ -3.85M | $ -2.74M |
Investing Cash Flow | $ 400.00K | $ -656.00K | $ -540.00K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 26.14M | $ 5.35M | $ 10.10M | $ 10.44M | $ 3.78M |