| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.19M | 57.89M | 50.14M | 35.36M | 31.03M | 26.27M |
| Gross Profit | 47.35M | 48.05M | 44.61M | 33.44M | 29.72M | 24.30M |
| EBITDA | 13.72M | 14.61M | 16.30M | 11.03M | -14.19M | 9.57M |
| Net Income | 10.03M | 9.96M | 12.06M | 8.82M | 10.88M | 7.00M |
Balance Sheet | ||||||
| Total Assets | 859.50M | 811.20M | 816.67M | 792.65M | 750.87M | 699.15M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 46.27M | 82.92M | 121.55M | 170.85M | 50.21M |
| Total Debt | 15.93M | 18.78M | 15.75M | 15.71M | 15.68M | 51.02M |
| Total Liabilities | 754.76M | 713.23M | 732.08M | 722.95M | 688.14M | 644.15M |
| Stockholders Equity | 103.18M | 96.08M | 83.85M | 69.47M | 62.73M | 55.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 15.89M | 9.68M | 0.00 | 0.00 | 6.60M |
| Operating Cash Flow | 0.00 | 17.28M | 14.79M | 0.00 | 0.00 | 6.90M |
| Investing Cash Flow | 0.00 | -36.21M | -46.86M | 0.00 | 0.00 | -225.28M |
| Financing Cash Flow | 0.00 | -18.71M | 2.63M | 0.00 | 0.00 | 182.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $96.17M | 9.21 | 10.44% | ― | 5.99% | -3.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $83.38M | 12.98 | 8.27% | 4.16% | 24.17% | 739.42% | |
63 Neutral | $117.16M | 15.00 | 6.26% | 2.12% | 2.27% | 66.15% | |
51 Neutral | $78.79M | -25.99 | -2.75% | 2.86% | 0.84% | ― |