Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 54.69M | $ 60.90M | $ 72.42M | $ 61.98M | $ 51.90M |
Gross Profit | $ 7.72M | $ 17.95M | $ 20.40M | $ 19.64M | $ 16.43M |
Operating Income | $ -13.36M | $ -2.29M | $ 1.57M | $ 470.63K | $ -424.28K |
EBITDA | $ -11.41M | $ -4.59M | $ 3.41M | $ 4.95M | $ 1.55M |
Net Income | $ -13.63M | $ -6.72M | $ -2.23M | $ 2.33M | $ -6.54K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.01M | $ 11.82M | $ 13.24M | $ 19.64M | $ 6.32M |
Total Assets | $ 36.93M | $ 48.27M | $ 56.36M | $ 51.59M | $ 39.13M |
Total Debt | $ 2.83M | $ 4.23M | $ 4.30M | $ 3.73M | $ 5.39M |
Net Debt | $ -3.96M | $ 185.41K | $ 1.18M | $ -1.37M | $ -931.86K |
Total Liabilities | $ 9.76M | $ 8.68M | $ 12.04M | $ 9.63M | $ 9.84M |
Stockholders' Equity | $ 27.17M | $ 39.58M | $ 44.32M | $ 41.96M | $ 29.29M |
Cash Flow | |||||
Free Cash Flow | $ -470.85K | $ -1.26M | $ -8.34M | $ 5.06M | $ -1.07M |
Operating Cash Flow | $ -108.10K | $ -439.68K | $ -7.81M | $ 5.62M | $ -250.17K |
Investing Cash Flow | $ 4.19M | $ 1.52M | $ 3.91M | $ -15.11M | $ -818.79K |
Financing Cash Flow | $ -1.18M | $ -171.34K | $ 1.95M | $ 8.43M | $ 2.11M |