| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.93B | 1.79B | 1.65B | 1.53B | 1.45B |
| Gross Profit | 892.80M | 708.70M | 777.50M | 615.90M | 658.10M |
| EBITDA | 302.00M | 274.90M | 110.80M | 179.00M | 249.90M |
| Net Income | 177.70M | 109.90M | -154.10M | 241.20M | 66.50M |
Balance Sheet | |||||
| Total Assets | 4.72B | 4.62B | 4.73B | 5.12B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 141.50M | 143.00M | 93.50M | 225.70M | 177.60M |
| Total Debt | 1.42B | 282.90M | 427.40M | 573.70M | 1.95B |
| Total Liabilities | 3.19B | 3.28B | 3.40B | 3.60B | 5.94B |
| Stockholders Equity | 1.54B | 1.96B | 1.94B | 2.13B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 336.50M | 238.40M | 183.40M | -527.50M | 304.70M |
| Operating Cash Flow | 391.90M | 291.40M | 235.40M | -466.60M | 413.20M |
| Investing Cash Flow | -149.00M | -70.90M | -83.50M | 70.00M | -1.22B |
| Financing Cash Flow | -251.00M | -173.90M | -279.90M | -1.61B | 210.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |