Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 73.81M |
Gross Profit | $ 0.00 | $ -69.78M | $ -952.00K | $ -1.39M | $ 72.91M |
Operating Income | $ -169.26M | $ -164.53M | $ -163.39M | $ -173.62M | $ -110.60M |
EBITDA | $ -157.00M | $ -163.61M | $ -162.44M | $ -172.23M | $ -168.02M |
Net Income | $ -156.81M | $ -117.81M | $ 28.78M | $ 194.24M | $ -138.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 90.13M | $ 171.85M | $ 194.92M | $ 157.27M | $ 134.95M |
Total Assets | $ 277.08M | $ 378.27M | $ 590.97M | $ 419.27M | $ 181.04M |
Total Debt | $ 207.02M | $ 361.58M | $ 342.02M | $ 347.84M | $ 32.55M |
Net Debt | $ 203.62M | $ 354.48M | $ 331.01M | $ 247.03M | $ 22.05M |
Total Liabilities | $ 459.69M | $ 403.25M | $ 505.29M | $ 395.49M | $ 301.79M |
Stockholders' Equity | $ -182.61M | $ -24.98M | $ 85.68M | $ 23.78M | $ -872.67M |
Cash Flow | |||||
Free Cash Flow | $ -148.97M | $ 74.30M | $ -86.60M | $ -110.00M | $ -100.37M |
Operating Cash Flow | $ -148.80M | $ 74.73M | $ -86.48M | $ -109.72M | $ -100.09M |
Investing Cash Flow | $ 82.22M | $ 27.45M | $ -127.56M | $ 193.71M | $ -67.03M |
Financing Cash Flow | $ 62.88M | $ -106.08M | $ 124.25M | $ 6.32M | $ 174.53M |