| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -52.80M | $ -18.64M | $ -10.02M | $ -5.16M |
| EBITDA | $ -52.53M | $ -18.56M | $ -10.00M | $ -5.16M |
| Net Income | $ -73.62M | $ -32.17M | $ -10.02M | $ -5.16M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 227.81M | $ 9.87M | $ 9.65M | $ 10.44M |
| Total Assets | $ 281.74M | $ 14.88M | $ 10.99M | $ 11.04M |
| Total Debt | $ 1.28M | $ 250.00K | $ 304.18K | $ 494.32K |
| Net Debt | $ -95.85M | $ -9.62M | $ -9.35M | $ -9.95M |
| Total Liabilities | $ 30.88M | $ 49.25M | $ 39.10M | $ 4.74M |
| Stockholders' Equity | $ 250.86M | $ -34.36M | $ -28.11M | $ 6.30M |
| Cash Flow | ||||
| Free Cash Flow | $ -38.74M | $ -16.08M | $ -10.14M | $ -1.94M |
| Operating Cash Flow | $ -38.39M | $ -16.00M | $ -9.99M | $ -1.88M |
| Investing Cash Flow | $ -175.77M | $ -83.00K | $ -149.56K | $ -500.00M |
| Financing Cash Flow | $ 301.43M | $ 16.30M | $ 9.35M | $ 505.22M |