| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.03M | 3.02M | 3.96M | 3.03M | 665.00K | 387.00K |
| Gross Profit | 354.00K | 871.00K | 1.16M | 509.00K | -966.00K | -721.00K |
| EBITDA | -18.80M | -18.02M | -12.38M | -10.35M | -9.19M | -9.00M |
| Net Income | -17.95M | -17.04M | -11.77M | -9.45M | -9.47M | -8.99M |
Balance Sheet | ||||||
| Total Assets | 24.64M | 28.98M | 23.68M | 22.83M | 16.89M | 23.55M |
| Cash, Cash Equivalents and Short-Term Investments | 21.76M | 25.68M | 18.16M | 17.04M | 13.15M | 19.59M |
| Total Debt | 663.00K | 770.00K | 1.05M | 1.33M | 263.00K | 459.00K |
| Total Liabilities | 3.48M | 3.55M | 5.43M | 5.02M | 5.11M | 3.93M |
| Stockholders Equity | 21.16M | 25.43M | 18.24M | 17.81M | 11.79M | 19.62M |
Cash Flow | ||||||
| Free Cash Flow | -15.76M | -13.76M | -8.27M | -10.12M | -6.21M | -6.48M |
| Operating Cash Flow | -15.72M | -13.70M | -8.22M | -10.01M | -6.09M | -5.89M |
| Investing Cash Flow | -35.00K | 254.00K | 7.64M | -5.11M | 7.88M | -11.60M |
| Financing Cash Flow | 149.00K | 21.14M | 9.82M | 13.81M | 0.00 | 22.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $83.42M | 42.31 | 8.53% | ― | 1.97% | 42.20% | |
57 Neutral | $208.70M | 6,611.98 | 0.15% | ― | 41.39% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | $28.36M | 3.63 | 38.45% | ― | -36.94% | ― | |
50 Neutral | $480.14M | -135.32 | -30.86% | ― | -5.93% | -215.06% | |
49 Neutral | $58.73M | -20.47 | -6.69% | 2.16% | 4.15% | -186.73% | |
45 Neutral | $82.88M | -4.30 | -46.58% | ― | -82.33% | -7.92% |