| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.02M | 3.96M | 3.03M | 665.00K | 387.00K |
| Gross Profit | 871.00K | 1.16M | 509.00K | -966.00K | -721.00K |
| EBITDA | -18.02M | -12.38M | -10.35M | -9.19M | -9.00M |
| Net Income | -17.04M | -11.77M | -9.45M | -9.47M | -8.99M |
Balance Sheet | |||||
| Total Assets | 28.98M | 23.68M | 22.83M | 16.89M | 23.55M |
| Cash, Cash Equivalents and Short-Term Investments | 25.68M | 18.16M | 17.04M | 13.15M | 19.59M |
| Total Debt | 770.00K | 1.05M | 1.33M | 263.00K | 459.00K |
| Total Liabilities | 3.55M | 5.43M | 5.02M | 5.11M | 3.93M |
| Stockholders Equity | 25.43M | 18.24M | 17.81M | 11.79M | 19.62M |
Cash Flow | |||||
| Free Cash Flow | -13.76M | -8.27M | -10.12M | -6.21M | -6.48M |
| Operating Cash Flow | -13.70M | -8.22M | -10.01M | -6.09M | -5.89M |
| Investing Cash Flow | 254.00K | 7.64M | -5.11M | 7.88M | -11.60M |
| Financing Cash Flow | 21.14M | 9.82M | 13.81M | 0.00 | 22.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $103.39M | -3.15 | -53.09% | ― | -15.76% | -25.27% | |
57 Neutral | $62.06M | 42.86 | 8.53% | ― | -0.21% | -0.41% | |
54 Neutral | $54.08M | 70.33 | 1.85% | 2.16% | 2.54% | -79.99% | |
52 Neutral | $23.83M | 3.44 | 50.99% | ― | -48.54% | ― | |
52 Neutral | $84.99M | 110.94 | 2.42% | ― | 38.22% | 70.68% | |
48 Neutral | $345.90M | -76.77 | -17.19% | ― | -44.83% | -296.14% |