| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.88M | 3.96M | 3.03M | 665.00K | 387.00K | 491.00K |
| Gross Profit | 1.16M | 1.16M | 509.00K | -966.00K | -721.00K | -503.00K |
| EBITDA | -17.35M | -12.38M | -10.35M | -9.19M | -9.00M | -4.64M |
| Net Income | -16.31M | -11.77M | -9.45M | -9.47M | -8.99M | -4.67M |
Balance Sheet | ||||||
| Total Assets | 32.91M | 23.68M | 22.83M | 16.89M | 23.55M | 5.89M |
| Cash, Cash Equivalents and Short-Term Investments | 29.48M | 18.16M | 17.04M | 13.15M | 19.59M | 3.37M |
| Total Debt | 844.00K | 1.05M | 1.33M | 263.00K | 459.00K | 107.00K |
| Total Liabilities | 3.80M | 5.43M | 5.02M | 5.11M | 3.93M | 1.93M |
| Stockholders Equity | 29.11M | 18.24M | 17.81M | 11.79M | 19.62M | 3.96M |
Cash Flow | ||||||
| Free Cash Flow | -12.57M | -8.27M | -10.12M | -6.21M | -6.48M | -4.46M |
| Operating Cash Flow | -12.52M | -8.22M | -10.01M | -6.09M | -5.89M | -4.19M |
| Investing Cash Flow | -56.00K | 7.64M | -5.11M | 7.88M | -11.60M | -276.00K |
| Financing Cash Flow | 21.02M | 9.82M | 13.81M | 0.00 | 22.56M | 4.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $75.87M | 24.68 | 2.70% | 2.24% | 2.54% | -79.99% | |
58 Neutral | $63.29M | -86.70 | -3.84% | ― | 38.22% | 70.68% | |
56 Neutral | $58.27M | 38.69 | 8.45% | ― | -0.21% | -0.41% | |
49 Neutral | $47.33M | -7.46 | 38.72% | ― | -48.54% | ― | |
45 Neutral | $46.22M | -2.67 | -65.21% | ― | -15.76% | -25.27% | |
40 Underperform | $88.61M | -55.94 | -27.25% | ― | -44.83% | -296.14% |