| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.82M | 5.54M | 6.71M | 26.29K | 4.14M |
| Gross Profit | 1.62M | 972.71K | 626.50K | 26.29K | 569.68K |
| EBITDA | -3.32M | -16.16M | -9.62M | -9.53M | -845.00K |
| Net Income | -18.32M | -18.97M | -11.63M | -10.79M | -2.12M |
Balance Sheet | |||||
| Total Assets | 5.75M | 4.99M | 3.14M | 6.35M | 4.20M |
| Cash, Cash Equivalents and Short-Term Investments | 828.67K | 582.53K | 150.81K | 817.82K | 340.34K |
| Total Debt | 501.12K | 25.31M | 20.17M | 3.62M | 3.32M |
| Total Liabilities | 2.50M | 52.29M | 34.88M | 32.37M | 26.52M |
| Stockholders Equity | -22.69M | -51.82M | -29.50M | -26.02M | -22.32M |
Cash Flow | |||||
| Free Cash Flow | -3.62M | -3.58M | -5.53M | -4.67M | -4.86M |
| Operating Cash Flow | -3.59M | -3.57M | -5.51M | -4.65M | -4.84M |
| Investing Cash Flow | -35.38K | -2.29M | -3.75M | -1.16M | -18.00K |
| Financing Cash Flow | 4.08M | 5.92M | 8.39M | 6.46M | 5.15M |