| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.27M | 61.57M | 62.71M | 64.00M | 70.22M |
| Gross Profit | 8.54M | 19.63M | 21.23M | 23.00M | 29.30M |
| EBITDA | 17.22M | -102.69M | -60.53M | 1.69M | 10.72M |
| Net Income | -21.19M | -140.59M | -105.92M | -45.90M | -39.47M |
Balance Sheet | |||||
| Total Assets | 445.16M | 507.07M | 694.17M | 790.46M | 823.05M |
| Cash, Cash Equivalents and Short-Term Investments | 1.30M | 9.78M | 5.29M | 10.82M | 11.67M |
| Total Debt | 349.92M | 403.14M | 452.42M | 451.88M | 457.11M |
| Total Liabilities | 380.40M | 421.48M | 469.38M | 468.88M | 471.92M |
| Stockholders Equity | 64.76M | 85.59M | 224.79M | 301.06M | 338.99M |
Cash Flow | |||||
| Free Cash Flow | -8.51M | -5.29M | -11.46M | -6.04M | -11.29M |
| Operating Cash Flow | -7.75M | -4.00M | -7.41M | -486.00K | -7.92M |
| Investing Cash Flow | -3.79M | 59.86M | 71.00K | -5.55M | -3.38M |
| Financing Cash Flow | 650.00K | -49.73M | 4.03M | -6.27M | -275.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | $160.83M | -0.91 | -20.16% | 7.34% | -10.43% | -34.31% | |
46 Neutral | $65.43M | -1.81 | -7.25% | 4.71% | -8.09% | 50.44% | |
45 Neutral | $21.62M | -1.00 | -31.38% | ― | -29.54% | 84.24% | |
42 Neutral | $14.81M | -0.87 | -13.44% | ― | -6.41% | 87.31% |