Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 314.01M | $ 235.49M | $ 173.51M | $ 119.13M | $ 78.78M |
Gross Profit | $ 141.53M | $ 88.29M | $ 60.04M | $ 48.16M | $ 37.18M |
Operating Income | $ 3.10M | $ -12.38M | $ -34.04M | $ -22.48M | $ -2.22M |
EBITDA | $ 23.70M | $ 458.00K | $ -28.66M | $ -15.54M | $ 1.26M |
Net Income | $ -5.63M | $ -15.89M | $ -37.51M | $ -24.76M | $ -6.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 92.46M | $ 39.66M | $ 33.96M | $ 87.38M | $ 8.28M |
Total Assets | $ 432.89M | $ 323.86M | $ 230.49M | $ 216.01M | $ 92.75M |
Total Debt | $ 54.90M | $ 75.10M | $ 29.52M | $ 19.96M | $ 31.09M |
Net Debt | $ -28.23M | $ 36.71M | $ -4.36M | $ -67.37M | $ 22.90M |
Total Liabilities | $ 267.65M | $ 226.27M | $ 125.85M | $ 84.33M | $ 80.25M |
Stockholders' Equity | $ 165.25M | $ 97.59M | $ 104.64M | $ 131.68M | $ 12.50M |
Cash Flow | |||||
Free Cash Flow | $ 17.93M | $ -7.76M | $ -42.77M | $ -21.50M | $ -1.37M |
Operating Cash Flow | $ 42.90M | $ 8.80M | $ -27.55M | $ -12.81M | $ 6.49M |
Investing Cash Flow | $ -45.91M | $ -36.83M | $ -26.54M | $ -22.64M | $ -8.57M |
Financing Cash Flow | $ 50.84M | $ 31.55M | $ 6.21M | $ 114.14M | $ 6.05M |