| Mar 26 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 81.84M | $ 27.77M | $ 23.22M | $ 15.04M | $ 7.23M |
| Gross Profit | $ 6.91M | $ 2.30M | $ 1.37M | $ -1.94M | $ 206.68K |
| Operating Income | $ -70.19M | $ -7.28M | $ -8.53M | $ -14.59M | $ -8.77M |
| EBITDA | $ -67.50M | $ -6.54M | $ -7.39M | $ -12.82M | $ -7.73M |
| Net Income | $ -85.74M | $ -16.19M | $ -10.47M | $ -17.51M | $ -9.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 384.14K | $ 438.30K | $ 226.99K | $ 4.19M | $ 16.92M |
| Total Assets | $ 11.06M | $ 12.18M | $ 5.72M | $ 10.60M | $ 22.92M |
| Total Debt | $ 26.48M | $ 10.48M | $ 6.71M | $ 3.56M | $ 476.31K |
| Net Debt | $ 26.10M | $ 10.04M | $ 6.48M | $ 1.49M | $ -13.08M |
| Total Liabilities | $ 33.18M | $ 364.00K | $ 7.62M | $ 4.81M | $ 1.12M |
| Stockholders' Equity | $ -19.68M | $ 2.16M | $ -1.91M | $ 5.79M | $ 21.81M |
| Cash Flow | |||||
| Free Cash Flow | $ -14.50T | $ -9.84M | $ -6.64M | $ -14.86M | $ -8.32M |
| Operating Cash Flow | $ -14.50T | $ -4.59M | $ -6.64M | $ -11.60M | $ -6.31M |
| Investing Cash Flow | $ 0.00 | $ -5.93M | $ 2.17M | $ -2.43M | $ -5.39M |
| Financing Cash Flow | $ 13.27M | $ 10.72M | $ 2.63M | $ 2.53M | $ 24.37M |