Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 155.22M | $ 125.79M | $ 129.19M | $ 133.09M | $ 133.99M |
Gross Profit | $ 155.22M | $ 125.79M | $ 129.19M | $ 133.09M | $ 133.99M |
Operating Income | $ 42.04M | $ 26.38M | $ 48.01M | $ 47.99M | $ 42.45M |
EBITDA | $ 0.00 | $ 0.00 | $ 42.82M | $ 52.47M | $ 46.75M |
Net Income | $ 36.97M | $ 25.39M | $ 30.74M | $ 37.52M | $ 32.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 520.72M | $ 118.13M | $ 936.38M | $ 1.07B | $ 363.60M |
Total Assets | $ 3.04B | $ 2.81B | $ 2.67B | $ 2.72B | $ 2.12B |
Total Debt | $ 7.49M | $ 33.08M | $ 34.27M | $ 35.78M | $ 37.51M |
Net Debt | $ -34.61M | $ -85.45M | $ -225.08M | $ -610.04M | $ -78.46M |
Total Liabilities | $ 2.77B | $ 2.57B | $ 2.45B | $ 35.78M | $ 37.51M |
Stockholders' Equity | $ 267.12M | $ 234.72M | $ 218.63M | $ 237.82M | $ 221.57M |
Cash Flow | |||||
Free Cash Flow | $ -8.73M | $ 32.61M | $ 74.28M | $ 109.48M | $ -39.72M |
Operating Cash Flow | $ -8.73M | $ 38.92M | $ 78.12M | $ 111.99M | $ -36.45M |
Investing Cash Flow | $ -197.63M | $ -255.07M | $ -405.63M | $ -159.09M | $ -382.82M |
Financing Cash Flow | $ 150.56M | $ 75.33M | $ -58.98M | $ 576.96M | $ 439.82M |