| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.14B | 1.05B | 1.06B | 1.10B | 840.40M |
| Gross Profit | 487.50M | 444.80M | 426.80M | 423.30M | 328.10M |
| EBITDA | 194.40M | 235.60M | 177.20M | 167.00M | 146.00M |
| Net Income | 40.50M | 72.90M | 22.20M | 205.10M | 177.90M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.49B | 2.50B | 2.65B | 2.97B |
| Cash, Cash Equivalents and Short-Term Investments | 114.70M | 236.30M | 369.80M | 334.40M | 338.10M |
| Total Debt | 655.30M | 694.70M | 656.80M | 799.90M | 1.14B |
| Total Liabilities | 1.12B | 1.06B | 1.07B | 1.23B | 1.65B |
| Stockholders Equity | 1.54B | 1.43B | 1.41B | 1.40B | 1.27B |
Cash Flow | |||||
| Free Cash Flow | 159.20M | 130.00M | 173.90M | 97.60M | 127.00M |
| Operating Cash Flow | 201.20M | 162.90M | 207.80M | 127.40M | 141.90M |
| Investing Cash Flow | -316.90M | -241.50M | -7.40M | 297.60M | -651.20M |
| Financing Cash Flow | -17.40M | -50.50M | -170.90M | -402.10M | 618.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.41B | 21.55 | 21.00% | 1.09% | 8.75% | 64.82% | |
71 Outperform | $5.39B | 111.03 | 5.80% | 0.56% | 6.44% | 101.24% | |
70 Outperform | $4.13B | 29.38 | 11.30% | 1.06% | 5.06% | -22.73% | |
69 Neutral | $3.82B | 33.07 | 11.32% | 0.46% | -0.96% | -11.55% | |
66 Neutral | $4.39B | 118.57 | 11.59% | 0.26% | 14.87% | 15.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.84B | 187.00 | 1.73% | ― | 7.81% | ― |