| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24M | 9.26M | 8.93M | 18.62M | 14.36M | 10.77M |
| Gross Profit | -3.37M | -2.81M | -949.00K | 1.67M | 2.18M | 1.03M |
| EBITDA | -9.77M | -10.81M | -5.74M | -1.36M | 1.71M | 678.63K |
| Net Income | -13.37M | -13.65M | -7.34M | -2.46M | 1.14M | 464.98K |
Balance Sheet | ||||||
| Total Assets | 9.06M | 11.31M | 14.20M | 20.85M | 11.80M | 11.27M |
| Cash, Cash Equivalents and Short-Term Investments | 9.51K | 420.13K | 221.76K | 810.37K | 1.31M | 489.85K |
| Total Debt | 10.22M | 10.38M | 8.06M | 6.25M | 136.48K | 88.50K |
| Total Liabilities | 26.03M | 25.65M | 20.92M | 20.23M | 10.03M | 10.72M |
| Stockholders Equity | -16.97M | -14.34M | -6.72M | 617.45K | 1.77M | 555.69K |
Cash Flow | ||||||
| Free Cash Flow | -5.10M | -5.93M | -1.68M | -2.51M | 2.05M | 395.29K |
| Operating Cash Flow | -5.10M | -5.93M | -1.68M | -2.45M | 2.07M | 466.21K |
| Investing Cash Flow | 323.78K | -40.00K | -437.09K | -269.77K | -1.19M | -216.93K |
| Financing Cash Flow | 5.80M | 6.17M | 1.53M | 2.22M | 41.85K | 100.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $19.05M | 1.82 | 12.26% | ― | -9.69% | ― | |
49 Neutral | $25.19M | ― | -1.47% | ― | 34.35% | 93.12% | |
46 Neutral | $49.54M | ― | -3.73% | ― | -18.38% | -128.11% | |
46 Neutral | $6.36M | -5.94 | ― | 7.56% | -23.37% | -264.09% | |
44 Neutral | $4.63M | ― | ― | ― | ― | ― | |
37 Underperform | $6.95M | ― | -58.13% | ― | -80.89% | 50.95% |
On September 18, 2025, Nature’s Miracle Holding Inc. entered into a Membership Interest Purchase Agreement with Big Lake Capital LLC to acquire all membership interests of Zak Properties, LLC, which owns real property in Ohio. The purchase price of $17.5 million will be paid through a combination of Series B and C Preferred Stock and a $3 million convertible promissory note. This strategic acquisition, involving the issuance of preferred stock and a convertible note, aims to enhance Nature’s Miracle Holding’s asset portfolio and potentially strengthen its market position. The agreement includes customary representations and conditions, with provisions for termination in case of misrepresentation or breach by either party.
Nature’s Miracle Holding Inc. has recently entered into several settlement agreements to address outstanding financial obligations with various lenders. On July 22, 2025, the company reached a settlement with Funders App LLC regarding a loan dispute, agreeing on a remittance schedule starting July 23, 2025. Additionally, on July 31, 2025, a new payment schedule was agreed upon with Webfunder LLC to settle a merchant cash advance, and on August 1, 2025, a similar agreement was made with Wave Advance, Inc. Furthermore, a Standstill Agreement was reached with MaximCash Solutions LLC on August 6, 2025, following a complaint filed in early July. These agreements reflect the company’s efforts to manage its financial liabilities and may impact its financial stability and relationships with stakeholders.
On August 5, 2025, Nature’s Miracle Holding Inc. entered into a securities purchase agreement with Firstfire Global Opportunities Fund, LLC, which involved the sale of a convertible promissory note and shares of common stock for $150,000. The transaction, closed on August 7, 2025, provided the company with net funding of $144,000, intended for business development and general working capital. This agreement includes restrictions on the company’s ability to issue new securities and grants FirstFire participation rights in future offerings, potentially impacting Nature’s Miracle Holding’s financial strategy and market positioning.