Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.89B | € 2.86B | € 2.48B | € 1.90B | € 1.95B |
Gross Profit | € 765.00M | € 659.00M | € 583.00M | € 417.00M | € 379.00M |
Operating Income | € 43.00M | € 26.00M | € 28.00M | € 21.00M | € -18.00M |
EBITDA | € 142.00M | € 118.00M | € 108.00M | € 102.00M | € 13.00M |
Net Income | € 24.00M | € 6.00M | € 39.00M | € 20.00M | € -70.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 78.00M | € 32.00M | € 59.00M | € 12.00M | € 13.00M |
Total Assets | € 1.53B | € 1.48B | € 1.42B | € 1.23B | € 1.20B |
Total Debt | € 537.00M | € 482.00M | € 424.00M | € 395.00M | € 415.00M |
Net Debt | € 459.00M | € 450.00M | € 365.00M | € 383.00M | € 402.00M |
Total Liabilities | € 1.06B | € 1.02B | € 942.00M | € 780.00M | € 766.00M |
Stockholders' Equity | € 471.00M | € 461.00M | € 479.00M | € 453.00M | € 432.00M |
Cash Flow | |||||
Free Cash Flow | € 45.00M | € 59.00M | € 30.00M | € 29.00M | € 29.00M |
Operating Cash Flow | € 97.00M | € 142.00M | € 91.00M | € 73.00M | € 101.00M |
Investing Cash Flow | € -41.00M | € -119.00M | € -41.00M | € -35.00M | € -10.00M |
Financing Cash Flow | € -10.00M | € 5.00M | € -57.00M | € -22.00M | € -89.00M |