| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.67B | 2.89B | 2.86B | 2.48B | 1.90B |
| Gross Profit | 691.00M | 765.00M | 659.00M | 663.00M | 498.00M |
| EBITDA | 150.00M | 142.00M | 118.00M | 123.00M | 106.00M |
| Net Income | 30.00M | 24.00M | 6.00M | 39.00M | 20.00M |
Balance Sheet | |||||
| Total Assets | 1.58B | 1.53B | 1.48B | 1.42B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 94.00M | 78.00M | 32.00M | 59.00M | 12.00M |
| Total Debt | 790.00M | 537.00M | 482.00M | 424.00M | 395.00M |
| Total Liabilities | 1.10B | 1.06B | 1.02B | 942.00M | 780.00M |
| Stockholders Equity | 478.00M | 471.00M | 461.00M | 479.00M | 453.00M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 45.00M | 59.00M | 30.00M | 29.00M |
| Operating Cash Flow | 198.00M | 97.00M | 142.00M | 91.00M | 73.00M |
| Investing Cash Flow | -79.00M | -41.00M | -119.00M | -41.00M | -35.00M |
| Financing Cash Flow | -104.00M | -10.00M | 5.00M | -57.00M | -22.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €798.91M | 11.52 | 16.81% | 5.44% | 14.75% | 95.43% | |
71 Outperform | €1.20B | 17.69 | 8.84% | 3.50% | -3.45% | -5.55% | |
69 Neutral | €611.40M | 12.17 | 16.22% | 4.66% | 8.76% | 193.06% | |
65 Neutral | €15.48B | 19.33 | ― | 2.27% | 14.96% | 16.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €636.39M | 21.15 | 5.83% | 5.12% | -2.70% | 576.55% |