| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 6.17B | $ 5.47B | $ 5.76B | $ 6.87B | $ 5.12B |
| Gross Profit | $ 2.62B | $ 2.22B | $ 1.66B | $ 2.06B | $ 1.66B |
| Operating Income | $ 173.00M | $ -546.00M | $ -1.34B | $ -859.00M | $ -976.00M |
| EBITDA | $ 13.37B | $ 7.75B | $ 10.48B | $ 19.16B | $ -831.00M |
| Net Income | $ 12.37B | $ 6.61B | $ 10.11B | $ 18.73B | $ 7.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 18.90B | $ 18.99B | $ 20.87B | $ 13.57B | $ 6.03B |
| Total Assets | $ 72.59B | $ 61.82B | $ 65.08B | $ 71.34B | $ 55.73B |
| Total Debt | $ 16.45B | $ 16.33B | $ 16.27B | $ 16.08B | $ 8.20B |
| Net Debt | $ 9.34B | $ 14.15B | $ 6.71B | $ 6.43B | $ 4.63B |
| Total Liabilities | $ 21.46B | $ 20.53B | $ 20.45B | $ 20.82B | $ 12.54B |
| Stockholders' Equity | $ 51.05B | $ 41.26B | $ 44.59B | $ 50.42B | $ 43.07B |
| Cash Flow | |||||
| Free Cash Flow | $ 1.81B | $ 978.00M | $ -383.00M | $ -847.00M | $ 54.00M |
| Operating Cash Flow | $ 1.92B | $ 1.04B | $ -120.00M | $ -605.00M | $ 159.00M |
| Investing Cash Flow | $ 11.88B | $ 209.00M | $ 12.64B | $ 4.39B | $ -3.22B |
| Financing Cash Flow | $ -8.74B | $ -8.12B | $ -12.45B | $ 2.40B | $ 2.45B |