| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.40B | 6.17B | 5.47B | 5.76B | 6.87B | 5.12B |
| Gross Profit | 2.69B | 2.62B | 2.22B | 1.66B | 2.06B | 1.66B |
| EBITDA | 7.66B | 13.37B | 7.75B | 10.48B | 19.16B | -831.00M |
| Net Income | 12.77B | 12.37B | 6.61B | 10.11B | 18.73B | 7.45B |
Balance Sheet | ||||||
| Total Assets | 79.60B | 72.59B | 61.82B | 65.08B | 71.34B | 55.73B |
| Cash, Cash Equivalents and Short-Term Investments | 22.20B | 18.90B | 18.99B | 20.87B | 13.57B | 6.03B |
| Total Debt | 17.82B | 16.45B | 16.33B | 16.27B | 16.08B | 8.20B |
| Total Liabilities | 24.17B | 21.46B | 20.53B | 20.45B | 20.82B | 12.54B |
| Stockholders Equity | 55.34B | 51.05B | 41.26B | 44.59B | 50.42B | 43.07B |
Cash Flow | ||||||
| Free Cash Flow | 1.73B | 1.81B | 978.00M | -383.00M | -847.00M | 54.00M |
| Operating Cash Flow | 1.81B | 1.92B | 1.04B | -120.00M | -605.00M | 159.00M |
| Investing Cash Flow | 14.29B | 11.88B | 209.00M | 12.64B | 4.39B | -3.22B |
| Financing Cash Flow | -9.01B | -8.74B | -8.12B | -12.45B | 2.40B | 2.45B |