| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.54M | € 8.72M | € 8.40M | € 7.10M | € 4.94M |
| Gross Profit | € 2.60M | € 7.54M | € 7.22M | € 6.18M | € 4.18M |
| Operating Income | € 435.00K | € 404.00K | € 493.00K | € 986.00K | € 703.00K |
| EBITDA | € 1.28M | € 1.42M | € 1.45M | € 1.79M | € 1.48M |
| Net Income | € 626.00K | € -57.00K | € 147.00K | € 508.00K | € 535.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 895.00K | € 1.49M | € 103.00K | € 1.26M | € 4.03M |
| Total Assets | € 37.63M | € 37.23M | € 37.31M | € 37.40M | € 35.07M |
| Total Debt | € 16.11M | € 16.78M | € 16.20M | € 17.30M | € 15.88M |
| Net Debt | € 15.21M | € 15.30M | € 16.10M | € 16.03M | € 11.85M |
| Total Liabilities | € 19.36M | € 19.60M | € 19.62M | € 19.88M | € 18.11M |
| Stockholders' Equity | € 17.45M | € 16.86M | € 16.96M | € 16.82M | € 16.31M |
| Cash Flow | |||||
| Free Cash Flow | € -2.75M | € 745.00K | € 2.17M | € -898.00K | € 694.00K |
| Operating Cash Flow | € -2.10M | € 1.63M | € 2.58M | € 1.78M | € 1.50M |
| Investing Cash Flow | € 2.38M | € -685.00K | € -2.44M | € -5.88M | € -2.70M |
| Financing Cash Flow | € -871.00K | € 435.00K | € -1.30M | € 1.34M | € 1.44M |