| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.54M | 8.72M | 8.40M | 7.10M | 4.94M |
| Gross Profit | 2.60M | 7.54M | 7.22M | 6.18M | 4.18M |
| EBITDA | 1.28M | 1.42M | 1.45M | 1.79M | 1.48M |
| Net Income | 626.00K | -57.00K | 147.00K | 508.00K | 535.00K |
Balance Sheet | |||||
| Total Assets | 37.63M | 37.23M | 37.31M | 37.40M | 35.07M |
| Cash, Cash Equivalents and Short-Term Investments | 895.00K | 1.49M | 103.00K | 1.26M | 4.03M |
| Total Debt | 16.11M | 16.78M | 16.20M | 17.30M | 15.88M |
| Total Liabilities | 19.36M | 19.60M | 19.62M | 19.88M | 18.11M |
| Stockholders Equity | 17.45M | 16.86M | 16.96M | 16.82M | 16.31M |
Cash Flow | |||||
| Free Cash Flow | -2.75M | 745.00K | 2.17M | -898.00K | 694.00K |
| Operating Cash Flow | -2.10M | 1.63M | 2.58M | 1.78M | 1.50M |
| Investing Cash Flow | 2.38M | -685.00K | -2.44M | -5.88M | -2.70M |
| Financing Cash Flow | -871.00K | 435.00K | -1.30M | 1.34M | 1.44M |