Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 10.66M | € 102.44M | € 111.62M | € 24.27M | € 99.99M |
Gross Profit | € -34.60M | € -6.85M | € 15.63M | € 1.22M | € 39.66M |
Operating Income | € -196.38M | € -103.87M | € -40.44M | € -39.57M | € 23.78M |
EBITDA | € -128.65M | € -95.51M | € -35.95M | € -27.28M | € 26.09M |
Net Income | € -200.63M | € -119.16M | € -31.72M | € -26.39M | € 16.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.40M | € 27.92M | € 95.21M | € 207.92M | € 26.86M |
Total Assets | € 180.06M | € 319.83M | € 320.62M | € 332.71M | € 104.46M |
Total Debt | € 47.32M | € 51.07M | € 8.25M | € 9.06M | € 49.45M |
Net Debt | € 44.92M | € 23.15M | € -86.97M | € -198.86M | € 22.59M |
Total Liabilities | € 152.56M | € 141.53M | € 47.16M | € 28.77M | € 76.42M |
Stockholders' Equity | € 27.50M | € 179.82M | € 274.00M | € 304.01M | € 28.04M |
Cash Flow | |||||
Free Cash Flow | € -58.44M | € -120.92M | € -106.05M | € -24.32M | € -15.24M |
Operating Cash Flow | € -43.17M | € -103.80M | € -99.06M | € -19.39M | € -11.43M |
Investing Cash Flow | € -16.93M | € -20.07M | € -8.50M | € -27.28M | € -3.99M |
Financing Cash Flow | € 34.59M | € 56.58M | € -5.17M | € 227.73M | € 39.47M |