Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.66M | 102.44M | 111.62M | 24.27M | 99.99M |
Gross Profit | -34.60M | -6.85M | 15.63M | 1.22M | 39.66M |
EBITDA | -128.65M | -95.51M | -35.95M | -27.28M | 26.09M |
Net Income | -200.63M | -119.16M | -31.72M | -26.39M | 16.66M |
Balance Sheet | |||||
Total Assets | 180.06M | 319.83M | 320.62M | 332.71M | 104.46M |
Cash, Cash Equivalents and Short-Term Investments | 2.40M | 27.92M | 95.21M | 207.92M | 26.86M |
Total Debt | 47.32M | 51.07M | 8.25M | 9.06M | 49.45M |
Total Liabilities | 152.56M | 141.53M | 47.16M | 28.77M | 76.42M |
Stockholders Equity | 27.50M | 179.82M | 274.00M | 304.01M | 28.04M |
Cash Flow | |||||
Free Cash Flow | -58.44M | -120.92M | -106.05M | -24.32M | -15.24M |
Operating Cash Flow | -43.17M | -103.80M | -99.06M | -19.39M | -11.43M |
Investing Cash Flow | -16.93M | -20.07M | -8.50M | -27.28M | -3.99M |
Financing Cash Flow | 34.59M | 56.58M | -5.17M | 227.73M | 39.47M |