| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 970.20M | € 870.70M | € 673.80M | € 589.11M | € 407.37M |
| Gross Profit | € 760.00M | € 681.80M | € 554.00M | € 464.92M | € 333.66M |
| Operating Income | € 657.30M | € 571.90M | € 493.60M | € 1.07B | € 1.32B |
| EBITDA | € 1.71B | € 1.59B | € 461.20M | € 1.04B | € 1.33B |
| Net Income | € 1.08B | € 1.08B | € 922.60M | € 766.60M | € 1.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 708.40M | € 855.40M | € 690.60M | € 660.63M | € 892.82M |
| Total Assets | € 19.97B | € 17.38B | € 14.87B | € 12.53B | € 9.69B |
| Total Debt | € 9.23B | € 8.15B | € 7.02B | € 5.88B | € 4.51B |
| Net Debt | € 8.52B | € 7.29B | € 6.33B | € 5.22B | € 3.62B |
| Total Liabilities | € 11.51B | € 10.03B | € 8.71B | € 7.24B | € 5.58B |
| Stockholders' Equity | € 8.46B | € 7.35B | € 6.17B | € 5.28B | € 4.11B |
| Cash Flow | |||||
| Free Cash Flow | € 287.70M | € 306.60M | € 256.50M | € 256.41M | € 125.09M |
| Operating Cash Flow | € 382.70M | € 340.00M | € 318.40M | € 300.31M | € 139.06M |
| Investing Cash Flow | € -1.53B | € -1.33B | € -1.18B | € -1.36B | € -1.44B |
| Financing Cash Flow | € 992.00M | € 1.15B | € 886.10M | € 837.18M | € 1.77B |