Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 922.10M | 870.70M | 673.80M | 589.11M | 407.37M | 372.98M |
Gross Profit | 730.20M | 681.80M | 554.00M | 464.92M | 333.66M | 302.95M |
EBITDA | 1.73B | 1.59B | 461.20M | 1.04B | 1.33B | 413.31M |
Net Income | 1.17B | 1.08B | 922.60M | 766.60M | 1.03B | 252.12M |
Balance Sheet | ||||||
Total Assets | 18.57B | 17.38B | 14.87B | 12.53B | 9.69B | 3.31B |
Cash, Cash Equivalents and Short-Term Investments | 848.40M | 855.40M | 690.60M | 660.63M | 892.82M | 307.15M |
Total Debt | 8.54B | 8.15B | 7.02B | 5.88B | 4.51B | 1.04B |
Total Liabilities | 10.58B | 10.03B | 8.71B | 7.24B | 5.58B | 1.04B |
Stockholders Equity | 7.99B | 7.35B | 6.17B | 5.28B | 4.11B | 2.26B |
Cash Flow | ||||||
Free Cash Flow | 286.90M | 306.60M | 256.50M | 256.41M | 125.09M | 183.20M |
Operating Cash Flow | 314.50M | 340.00M | 318.40M | 300.31M | 139.06M | 185.43M |
Investing Cash Flow | -1.26B | -1.33B | -1.18B | -1.36B | -1.44B | -469.12M |
Financing Cash Flow | 693.50M | 1.15B | 886.10M | 837.18M | 1.77B | 641.12M |