| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.90B | 4.80B | 4.32B | 4.05B | 3.50B | 2.13B |
| Gross Profit | 4.90B | 1.70B | 1.24B | 2.53B | 2.29B | 1.70B |
| EBITDA | 770.50M | 663.90M | 499.50M | 296.50M | 285.80M | 314.50M |
| Net Income | 213.50M | 146.10M | 60.80M | -88.00M | -43.00M | 5.80M |
Balance Sheet | ||||||
| Total Assets | 5.89B | 5.87B | 5.73B | 5.24B | 5.04B | 4.65B |
| Cash, Cash Equivalents and Short-Term Investments | 387.90M | 516.70M | 468.40M | 482.10M | 497.20M | 460.30M |
| Total Debt | 3.35B | 3.30B | 3.09B | 2.82B | 2.91B | 2.78B |
| Total Liabilities | 5.89B | 5.83B | 5.68B | 5.22B | 5.05B | 4.51B |
| Stockholders Equity | -21.80M | 14.20M | 33.00M | 11.70M | 30.60M | 94.70M |
Cash Flow | ||||||
| Free Cash Flow | 352.50M | 357.60M | 432.10M | 390.50M | 337.00M | 266.10M |
| Operating Cash Flow | 503.30M | 488.70M | 517.00M | 458.60M | 403.50M | 306.80M |
| Investing Cash Flow | -189.00M | -228.30M | -336.10M | 7.50M | -97.10M | -1.91B |
| Financing Cash Flow | -364.60M | -267.30M | -167.60M | -438.20M | -258.00M | 1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $40.72B | 15.60 | 60.27% | 2.37% | 6.12% | 67.59% | |
71 Outperform | €1.74B | 9.91 | ― | 5.07% | -0.51% | -56.03% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | €3.47B | 16.26 | ― | 4.22% | 7.13% | 117.79% |