| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.19B | 11.83B | 11.11B | 10.34B | 8.50B | 7.43B |
| Gross Profit | 4.78B | 5.09B | 4.90B | 4.59B | 3.90B | 3.52B |
| EBITDA | 4.14B | 3.47B | 1.83B | 1.35B | 1.49B | 2.07B |
| Net Income | 2.60B | 2.09B | 1.26B | 782.00M | 886.00M | 1.37B |
Balance Sheet | ||||||
| Total Assets | 18.30B | 17.86B | 13.09B | 11.64B | 12.09B | 11.54B |
| Cash, Cash Equivalents and Short-Term Investments | 525.00M | 580.00M | 504.00M | 439.00M | 585.00M | 1.14B |
| Total Debt | 3.73B | 3.19B | 2.51B | 2.67B | 3.10B | 3.53B |
| Total Liabilities | 13.39B | 13.31B | 10.11B | 9.29B | 10.06B | 9.91B |
| Stockholders Equity | 4.88B | 4.53B | 2.96B | 2.35B | 2.03B | 1.43B |
Cash Flow | ||||||
| Free Cash Flow | 1.64B | 1.31B | 1.59B | 1.64B | 1.08B | -69.00M |
| Operating Cash Flow | 1.73B | 1.75B | 1.89B | 1.73B | 1.14B | -3.00M |
| Investing Cash Flow | -1.10B | -1.05B | -622.00M | -520.00M | -391.00M | -46.00M |
| Financing Cash Flow | -743.00M | -552.00M | -1.28B | -1.35B | -1.34B | 217.00M |