| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 540.60M | 551.20M | 515.00M | 452.60M | 308.10M |
| Gross Profit | 146.00M | 173.80M | 182.70M | 166.30M | 120.90M |
| EBITDA | 50.80M | 17.80M | 118.20M | -79.50M | 33.40M |
| Net Income | -34.60M | -57.90M | 23.70M | -134.30M | -19.60M |
Balance Sheet | |||||
| Total Assets | 581.90M | 679.10M | 652.00M | 638.50M | 382.48M |
| Cash, Cash Equivalents and Short-Term Investments | 58.00M | 90.60M | 40.30M | 50.90M | 1.45M |
| Total Debt | 230.40M | 293.60M | 184.60M | 228.60M | 224.80M |
| Total Liabilities | 558.30M | 621.90M | 542.40M | 542.30M | 404.69M |
| Stockholders Equity | 14.70M | 50.40M | 104.30M | 93.80M | -22.20M |
Cash Flow | |||||
| Free Cash Flow | -9.80M | -13.00M | 25.10M | 23.20M | 5.90M |
| Operating Cash Flow | 11.50M | 7.80M | 49.90M | 44.90M | 24.00M |
| Investing Cash Flow | 13.70M | -36.80M | -5.30M | -75.80M | -83.10M |
| Financing Cash Flow | -56.80M | 80.10M | -55.40M | 47.40M | 84.00M |