| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 551.20M | € 515.00M | € 452.60M | € 308.10M |
| Gross Profit | € 173.80M | € 182.70M | € 166.30M | € 120.90M |
| Operating Income | € -24.30M | € 72.80M | € -139.00M | € 8.40M |
| EBITDA | € 17.80M | € 118.20M | € -79.50M | € 33.40M |
| Net Income | € -57.90M | € 23.70M | € -134.30M | € -19.60M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 90.60M | € 40.30M | € 50.90M | € 1.45M |
| Total Assets | € 679.10M | € 652.00M | € 638.50M | € 382.48M |
| Total Debt | € 293.60M | € 184.60M | € 228.60M | € 224.80M |
| Net Debt | € 203.00M | € 144.30M | € 177.70M | € 223.35M |
| Total Liabilities | € 621.90M | € 542.40M | € 542.30M | € 404.69M |
| Stockholders' Equity | € 50.40M | € 104.30M | € 93.80M | € -22.20M |
| Cash Flow | ||||
| Free Cash Flow | € -13.00M | € 25.10M | € 23.20M | € 5.90M |
| Operating Cash Flow | € 7.80M | € 49.90M | € 44.90M | € 24.00M |
| Investing Cash Flow | € -36.80M | € -5.30M | € -75.80M | € -83.10M |
| Financing Cash Flow | € 80.10M | € -55.40M | € 47.40M | € 84.00M |