| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 40.13M | € 39.15M | € 34.36M | € 8.08M | € 6.66M |
| Gross Profit | € 7.46M | € 17.57M | € 15.16M | € 2.33M | € 1.45M |
| Operating Income | € 827.00K | € 2.58M | € 1.71M | € 173.00K | € 415.00K |
| EBITDA | € 4.29M | € 6.20M | € 4.61M | € 320.00K | € 548.00K |
| Net Income | € -678.00K | € 642.00K | € -124.00K | € 137.00K | € 332.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.08M | € 125.00K | € 1.12M | € 793.00K | € 333.00K |
| Total Assets | € 35.38M | € 37.05M | € 41.05M | € 3.31M | € 2.35M |
| Total Debt | € 24.75M | € 18.30M | € 28.70M | € 649.00K | € 97.00K |
| Net Debt | € 22.68M | € 18.18M | € 27.58M | € -144.00K | € -236.00K |
| Total Liabilities | € 30.41M | € 32.15M | € 37.15M | € 1.73M | € 1.05M |
| Stockholders' Equity | € 4.98M | € 4.90M | € 3.90M | € 1.58M | € 1.30M |
| Cash Flow | |||||
| Free Cash Flow | € 2.75M | € 4.47M | € 238.00K | € 478.00K | € -428.00K |
| Operating Cash Flow | € 2.99M | € 4.98M | € 990.00K | € 478.00K | € -428.00K |
| Investing Cash Flow | € -129.00K | € -462.00K | € -14.45M | € 90.00K | € 0.00 |
| Financing Cash Flow | € -873.00K | € -4.28M | € 12.52M | € -108.00K | € -100.00K |