| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.51B | 46.31B | 51.36B | 51.22B | 46.71B | 44.54B |
| Gross Profit | 19.13B | 19.79B | 22.89B | 22.29B | 21.48B | 19.96B |
| EBITDA | 3.72B | 4.51B | 7.16B | 6.77B | 7.51B | 7.73B |
| Net Income | 2.52B | 3.22B | 5.70B | 5.07B | 6.05B | 5.73B |
Balance Sheet | ||||||
| Total Assets | 37.79B | 36.58B | 38.11B | 37.53B | 40.32B | 37.74B |
| Cash, Cash Equivalents and Short-Term Investments | 8.35B | 9.15B | 11.58B | 10.68B | 13.00B | 13.48B |
| Total Debt | 11.28B | 11.02B | 11.95B | 12.14B | 12.63B | 12.81B |
| Total Liabilities | 23.70B | 23.37B | 23.68B | 23.53B | 25.04B | 24.97B |
| Stockholders Equity | 14.09B | 13.21B | 14.43B | 14.00B | 15.28B | 12.77B |
Cash Flow | ||||||
| Free Cash Flow | 2.48B | 3.27B | 6.62B | 4.87B | 4.43B | 5.96B |
| Operating Cash Flow | 3.06B | 3.70B | 7.43B | 5.84B | 5.19B | 6.66B |
| Investing Cash Flow | -143.00M | -275.00M | 894.00M | 564.00M | -1.52B | -3.80B |
| Financing Cash Flow | -3.93B | -5.82B | -5.89B | -7.45B | -4.84B | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $14.89B | 7.91 | 41.36% | ― | 12.38% | 18.43% | |
72 Outperform | $6.45B | 32.23 | 13.87% | ― | 18.86% | 88.29% | |
68 Neutral | $2.90B | 17.00 | 10.53% | 2.18% | 2.76% | -7.83% | |
63 Neutral | $19.99B | 13.49 | 34.82% | ― | 8.76% | 3.41% | |
62 Neutral | $3.88B | -57.09 | -5.37% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $79.11B | 30.51 | 18.43% | 2.81% | -5.06% | -47.51% |
Nike’s management approved an organizational change plan on February 27 aimed at operating more efficiently and profitably by realigning costs while continuing to invest in growth initiatives. The plan, together with earlier actions, is expected to generate approximately $300 million in pre-tax charges through the nine months ending February 28, 2026, mainly from employee severance, with most of the impact recognized in the third quarter of fiscal 2026.
The company indicated it may pursue additional efficiency measures, which could lead to further charges in future quarters as it continues to reassess its cost structure. Management emphasized that the projected charges are subject to various assumptions, including differing legal requirements across jurisdictions, meaning the actual financial impact could vary materially from current estimates for stakeholders and financial planning.
The most recent analyst rating on (NKE) stock is a Buy with a $78.00 price target. To see the full list of analyst forecasts on Nike stock, see the NKE Stock Forecast page.