Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 925.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -2.32M | $ -3.26M | $ -3.20M | $ -2.28M | $ -1.82M |
Operating Income | $ -82.61M | $ -55.58M | $ -56.52M | $ -50.53M | $ -41.55M |
EBITDA | $ -71.89M | $ -52.29M | $ -51.99M | $ -49.59M | $ -31.46M |
Net Income | $ -75.14M | $ -36.32M | $ -55.19M | $ -50.52M | $ -33.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 312.40M | $ 197.16M | $ 82.02M | $ 70.54M | $ 192.56M |
Total Assets | $ 335.73M | $ 222.57M | $ 109.27M | $ 101.49M | $ 210.52M |
Total Debt | $ 12.43M | $ 16.25M | $ 4.69M | $ 5.21M | $ 12.12M |
Net Debt | $ -124.16M | $ -131.96M | $ -77.33M | $ -65.33M | $ -180.43M |
Total Liabilities | $ 25.36M | $ 36.55M | $ 255.00M | $ 193.36M | $ 19.30M |
Stockholders' Equity | $ 310.38M | $ 186.02M | $ -145.74M | $ -91.88M | $ 191.22M |
Cash Flow | |||||
Free Cash Flow | $ -71.41M | $ -51.74M | $ -55.05M | $ -64.77M | $ -26.79M |
Operating Cash Flow | $ -70.60M | $ -51.42M | $ -52.82M | $ -46.40M | $ -24.57M |
Investing Cash Flow | $ -125.26M | $ 25.64M | $ -2.23M | $ -18.37M | $ -2.22M |
Financing Cash Flow | $ 184.07M | $ 92.48M | $ 66.53M | $ 51.06M | $ 77.14M |