| Mar 25 | Mar 24 | Dec 22 | Dec 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -58.23K | $ -109.40K | $ -84.92K | $ -33.70K | $ -31.12K |
| Operating Income | $ -17.33M | $ -13.41M | $ -16.99M | $ -10.13M | $ -8.79M |
| EBITDA | $ -16.62M | $ -16.78M | $ -14.82M | $ -10.03M | $ -8.75M |
| Net Income | $ -16.68M | $ -16.89M | $ -15.29M | $ -10.06M | $ -8.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 12.07M | $ 8.80M | $ 16.56M | $ 13.38M | $ 4.39M |
| Total Assets | $ 13.54M | $ 9.99M | $ 17.61M | $ 14.15M | $ 5.24M |
| Total Debt | $ 73.38K | $ 148.78K | $ 209.10K | $ 0.00 | $ 0.00 |
| Net Debt | $ -11.93M | $ -8.65M | $ -16.35M | $ -13.38M | $ -4.39M |
| Total Liabilities | $ 11.75M | $ 11.50M | $ 7.68M | $ 852.33K | $ 592.68K |
| Stockholders' Equity | $ 1.79M | $ -1.52M | $ 9.93M | $ 13.30M | $ 4.65M |
| Cash Flow | |||||
| Free Cash Flow | $ -11.70M | $ -8.53M | $ -13.13M | $ -6.54M | $ -4.95M |
| Operating Cash Flow | $ -11.70M | $ -8.52M | $ -13.12M | $ -6.54M | $ -4.95M |
| Investing Cash Flow | $ 40.91K | $ -104.77K | $ -15.57K | $ -35.64K | $ -2.69K |
| Financing Cash Flow | $ 15.77M | $ 578.16K | $ 16.70M | $ 15.51M | $ 6.16M |