Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 127.91M | $ 220.69M | $ 187.67M | $ 186.75M | $ 141.28M |
Gross Profit | $ 123.34M | $ 135.21M | $ 161.81M | $ 175.98M | $ 141.28M |
Operating Income | $ 40.50M | $ 51.76M | $ 84.86M | $ 104.18M | $ 50.02M |
EBITDA | $ 48.80M | $ 60.29M | $ 93.30M | $ 105.61M | $ 58.72M |
Net Income | $ 29.95M | $ 37.67M | $ 61.12M | $ 70.65M | $ 36.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.28B | $ 1.04B | $ 1.01B | $ 1.30B | $ 1.35B |
Total Assets | $ 5.67B | $ 5.60B | $ 5.60B | $ 5.43B | $ 5.51B |
Total Debt | $ 760.05M | $ 836.20M | $ 659.64M | $ 411.61M | $ 559.52M |
Net Debt | $ 592.31M | $ 606.69M | $ 613.85M | $ 320.54M | $ 471.98M |
Total Liabilities | $ 4.96B | $ 4.90B | $ 4.90B | $ 411.61M | $ 4.76B |
Stockholders' Equity | $ 704.70M | $ 699.45M | $ 701.39M | $ 739.88M | $ 753.98M |
Cash Flow | |||||
Free Cash Flow | $ 29.95M | $ 43.37M | $ 80.78M | $ 63.12M | $ 52.16M |
Operating Cash Flow | $ 31.11M | $ 46.97M | $ 83.33M | $ 64.76M | $ 55.21M |
Investing Cash Flow | $ -118.49M | $ 193.87M | $ -280.21M | $ 85.00M | $ -131.93M |
Financing Cash Flow | $ 25.62M | $ -57.13M | $ 151.61M | $ -146.23M | $ 16.44M |