| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 586.49M | 540.66M | 476.54M | 408.31M | 273.87M | 204.29M |
| Gross Profit | 352.61M | 324.79M | 285.07M | 238.71M | 162.45M | 116.16M |
| EBITDA | 45.75M | 9.55M | 7.46M | -56.47M | -62.43M | -33.12M |
| Net Income | -21.77M | -37.88M | -42.35M | -102.72M | -49.45M | -40.54M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.61B | 1.34B | 1.33B | 1.30B | 563.40M |
| Cash, Cash Equivalents and Short-Term Investments | 87.59M | 120.93M | 112.08M | 82.04M | 88.01M | 371.43M |
| Total Debt | 269.37M | 236.82M | 74.23M | 96.54M | 48.84M | 16.26M |
| Total Liabilities | 507.25M | 512.78M | 287.83M | 299.60M | 230.51M | 134.43M |
| Stockholders Equity | 1.04B | 1.09B | 1.05B | 1.02B | 1.07B | 425.18M |
Cash Flow | ||||||
| Free Cash Flow | 59.72M | 52.93M | 53.41M | -34.28M | -24.69M | 4.88M |
| Operating Cash Flow | 67.11M | 55.20M | 57.28M | -15.38M | -19.23M | 9.22M |
| Investing Cash Flow | -180.04M | -219.18M | -5.34M | -20.73M | -278.49M | -4.34M |
| Financing Cash Flow | -57.78M | 170.48M | -22.10M | 36.71M | 15.92M | 274.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.28B | 19.41 | 18.70% | ― | 18.18% | 70.94% | |
67 Neutral | $3.08B | 86.24 | 8.62% | ― | 13.93% | ― | |
66 Neutral | $1.80B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
66 Neutral | $2.06B | -156.46 | -5.49% | ― | 17.11% | -19.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.74B | 116.70 | -2.04% | ― | 12.14% | -19.29% | |
54 Neutral | $2.30B | 168.71 | 6.57% | ― | 7.36% | -40.62% |