Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -22.81M | £ -32.78M | £ -43.70M | £ -45.34M | £ -32.92M |
EBITDA | £ -22.48M | £ -28.89M | £ -52.15M | £ -41.88M | £ 0.00 |
Net Income | £ -19.00M | £ -27.63M | £ -32.02M | £ -40.53M | £ -30.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.75M | £ 17.23M | £ 41.91M | £ 60.26M | £ 87.36M |
Total Assets | £ 14.77M | £ 27.81M | £ 58.25M | £ 77.47M | £ 107.79M |
Total Debt | £ 190.00K | £ 396.00K | £ 639.00K | £ 371.00K | £ 645.00K |
Net Debt | £ -6.56M | £ -16.83M | £ -41.27M | £ -59.89M | £ -86.71M |
Total Liabilities | £ 8.82M | £ 12.92M | £ 19.75M | £ 11.93M | £ 8.56M |
Stockholders' Equity | £ 5.95M | £ 14.89M | £ 38.50M | £ 65.55M | £ 99.23M |
Cash Flow | |||||
Free Cash Flow | £ -19.41M | £ -26.92M | £ -23.68M | £ -24.89M | £ -23.25M |
Operating Cash Flow | £ -19.12M | £ -26.44M | £ -23.16M | £ -23.82M | £ -21.62M |
Investing Cash Flow | £ 79.00K | £ 2.89M | £ 120.00K | £ -3.56M | £ -1.31M |
Financing Cash Flow | £ 8.18M | £ -53.00K | £ -161.00K | £ -98.00K | £ 61.80M |