Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.44M | $ 2.40M | $ 2.63M | $ 3.73M | $ 3.27M |
Gross Profit | $ 1.59M | $ 1.59M | $ 1.79M | $ 1.81M | $ 1.84M |
EBIT | $ -1.21M | $ -1.58M | $ -3.21M | $ -798.00K | $ -1.12M |
EBITDA | $ -972.00K | $ -1.09M | $ -2.79M | $ -748.00K | $ -1.06M |
Net Income Common Stockholders | $ -1.21M | $ -1.58M | $ -3.59M | $ -9.17M | $ -1.76M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 776.00K | $ 751.00K | $ 1.82M | $ 3.13M | $ 3.47M |
Total Assets | $ 3.88M | $ 3.92M | $ 5.36M | $ 9.03M | $ 12.85M |
Total Debt | $ 1.26M | $ 2.01M | $ 2.42M | $ 2.74M | $ 3.00M |
Net Debt | $ 486.00K | $ 1.26M | $ 600.00K | $ -390.00K | $ -473.00K |
Total Liabilities | $ 2.81M | $ 4.54M | $ 5.20M | $ 5.72M | $ 5.82M |
Stockholders Equity | $ 1.07M | $ -617.00K | $ -1.28M | $ 3.31M | $ 7.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.06M | $ -580.00K | $ -1.57M | $ -316.00K | $ -365.00K |
Operating Cash Flow | $ -2.06M | $ -578.00K | $ -1.57M | $ -314.00K | $ -363.00K |
Investing Cash Flow | $ -2.00K | $ -2.00K | $ 1.07M | $ -2.00K | $ -2.00K |
Financing Cash Flow | $ 2.09M | $ -492.00K | $ -597.00K | $ -26.00K | $ -577.00K |