Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 594.31M | $ 553.56M | $ 346.52M | $ 306.15M | $ 353.91M |
Gross Profit | $ 394.68M | $ 411.80M | $ 291.94M | $ 301.62M | $ 311.22M |
Operating Income | $ 145.25M | $ 175.60M | $ 86.18M | $ 114.97M | $ 109.40M |
EBITDA | $ 169.44M | $ 199.46M | $ 102.63M | $ 128.56M | $ 123.85M |
Net Income | $ 118.81M | $ 142.05M | $ 71.27M | $ 93.61M | $ 88.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 655.39M | $ 819.65M | $ 901.79M | $ 1.54B | $ 1.27B |
Total Assets | $ 9.81B | $ 9.95B | $ 9.57B | $ 7.21B | $ 6.66B |
Total Debt | $ 123.41M | $ 413.83M | $ 459.10M | $ 62.25M | $ 22.90M |
Net Debt | $ -4.44M | $ 223.00M | $ 263.60M | $ -783.45M | $ -582.67M |
Total Liabilities | $ 8.50B | $ 8.74B | $ 8.48B | $ 6.37B | $ 5.84B |
Stockholders' Equity | $ 1.31B | $ 1.21B | $ 1.09B | $ 840.11M | $ 820.69M |
Cash Flow | |||||
Free Cash Flow | $ 120.68M | $ 130.10M | $ 202.20M | $ 179.50M | $ -10.56M |
Operating Cash Flow | $ 155.27M | $ 166.94M | $ 214.63M | $ 179.50M | $ -6.21M |
Investing Cash Flow | $ 64.66M | $ -404.03M | $ -752.14M | $ -473.84M | $ -152.59M |
Financing Cash Flow | $ -284.41M | $ 230.90M | $ -114.20M | $ 528.99M | $ 654.18M |