| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.41M | 12.30M | 12.40M | 12.35M | 11.13M | 10.88M |
| Gross Profit | 3.82M | 4.04M | 3.69M | 3.92M | 3.47M | 4.45M |
| EBITDA | -1.13M | -472.15K | -1.37M | -291.62K | -909.67K | 1.57M |
| Net Income | -2.16M | -1.51M | -2.02M | -955.13K | -864.81K | 1.33M |
Balance Sheet | ||||||
| Total Assets | 6.47M | 7.79M | 7.89M | 6.99M | 5.76M | 4.92M |
| Cash, Cash Equivalents and Short-Term Investments | 53.80K | 640.45K | 96.14K | 127.17K | 49.52K | 324.04K |
| Total Debt | 8.20M | 8.89M | 7.91M | 6.86M | 4.63M | 3.42M |
| Total Liabilities | 8.97M | 11.12M | 9.76M | 7.59M | 5.46M | 4.23M |
| Stockholders Equity | -2.50M | -3.33M | -1.87M | -599.72K | 295.21K | 690.30K |
Cash Flow | ||||||
| Free Cash Flow | -1.57M | -1.40M | -1.60M | -1.09M | -1.29M | -77.13K |
| Operating Cash Flow | -1.53M | -1.37M | -1.54M | -499.46K | -666.06K | 318.87K |
| Investing Cash Flow | -35.11K | -16.11K | -58.45K | -587.50K | -627.41K | -396.01K |
| Financing Cash Flow | 1.52M | 1.93M | 1.57M | 1.16M | 1.02M | -440.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $319.14M | 17.43 | 11.41% | ― | -4.74% | -11.26% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $352.11M | 47.78 | 6.84% | 2.39% | -14.17% | ― | |
49 Neutral | $979.23M | 62.02 | -5.14% | 3.51% | -5.30% | -196.78% | |
45 Neutral | $75.17M | -4.31 | -9.41% | ― | -8.16% | 85.14% | |
40 Underperform | $2.89M | -0.39 | ― | ― | -4.86% | -137.21% | |
40 Underperform | $11.00M | -0.35 | -19.54% | ― | -8.34% | -705.66% |