Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 289.43M | $ 310.89M | $ 290.31M | $ 287.42M | $ 269.88M |
Gross Profit | $ 216.71M | $ 233.09M | $ 204.91M | $ 195.78M | $ 178.41M |
Operating Income | $ -32.86M | $ -10.49M | $ -3.09M | $ -137.00K | $ 31.37M |
EBITDA | $ 38.29M | $ 43.36M | $ 20.50M | $ 27.49M | $ 33.47M |
Net Income | $ -28.69M | $ -19.39M | $ -17.78M | $ 10.74M | $ 12.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 109.18M | $ 132.89M | $ 134.00M | $ 213.50M | $ 48.93M |
Total Assets | $ 322.95M | $ 366.32M | $ 352.01M | $ 334.84M | $ 134.46M |
Total Debt | $ 10.06M | $ 9.94M | $ 16.23M | $ 0.00 | $ 0.00 |
Net Debt | $ -99.11M | $ -122.95M | $ -117.77M | $ -213.50M | $ -48.93M |
Total Liabilities | $ 78.24M | $ 77.97M | $ 49.70M | $ 31.38M | $ 38.38M |
Stockholders' Equity | $ 244.72M | $ 288.35M | $ 302.31M | $ 303.47M | $ 96.08M |
Cash Flow | |||||
Free Cash Flow | $ 41.76M | $ 19.25M | $ 4.00K | $ -7.02M | $ 21.40M |
Operating Cash Flow | $ 45.74M | $ 51.72M | $ 33.38M | $ 33.88M | $ 48.40M |
Investing Cash Flow | $ -26.29M | $ -32.31M | $ -102.35M | $ -56.94M | $ -27.00M |
Financing Cash Flow | $ -41.91M | $ -20.18M | $ -9.57M | $ 186.89M | $ -3.63M |