| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 1.68B | $ 1.67B | $ 1.76B | $ 1.51B | $ 1.18B |
| Gross Profit | $ 325.99M | $ 349.04M | $ 343.88M | $ 283.76M | $ 192.63M |
| Operating Income | $ 47.22M | $ 136.44M | $ 119.75M | $ 77.11M | $ 8.21M |
| EBITDA | $ 203.30M | $ 203.04M | $ 177.52M | $ 125.67M | $ 72.35M |
| Net Income | $ 5.89M | $ 95.70M | $ 85.99M | $ 72.47M | $ 15.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 16.71M | $ 13.29M | $ 13.10M | $ 14.46M | $ 25.88M |
| Total Assets | $ 1.70B | $ 1.76B | $ 1.69B | $ 1.61B | $ 1.06B |
| Total Debt | $ 517.04M | $ 493.73M | $ 504.91M | $ 523.17M | $ 115.78M |
| Net Debt | $ 500.32M | $ 480.44M | $ 491.81M | $ 508.71M | $ 89.90M |
| Total Liabilities | $ 828.75M | $ 877.67M | $ 891.99M | $ 887.04M | $ 402.23M |
| Stockholders' Equity | $ 868.88M | $ 885.05M | $ 799.99M | $ 720.44M | $ 655.63M |
| Cash Flow | |||||
| Free Cash Flow | $ 7.01M | $ 24.54M | $ 38.35M | $ -12.67M | $ 33.78M |
| Operating Cash Flow | $ 87.82M | $ 144.41M | $ 115.96M | $ 90.24M | $ 101.06M |
| Investing Cash Flow | $ -79.61M | $ -119.22M | $ -79.73M | $ -494.27M | $ -194.71M |
| Financing Cash Flow | $ -4.19M | $ -24.85M | $ -35.56M | $ 393.01M | $ -7.09M |