| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.42M | 8.69M | 6.91M | 10.32M | 15.08M | 19.05M |
| Gross Profit | 6.84M | 5.46M | 3.29M | 5.36M | 7.55M | 12.45M |
| EBITDA | 5.27M | -337.88K | -11.43M | -33.63M | -31.42M | 757.82K |
| Net Income | 2.23M | -2.75M | -14.32M | -35.99M | -33.16M | -1.76M |
Balance Sheet | ||||||
| Total Assets | 10.10M | 6.27M | 9.76M | 18.90M | 50.70M | 17.39M |
| Cash, Cash Equivalents and Short-Term Investments | 4.13M | 859.27K | 1.68M | 979.31K | 17.82M | 3.99M |
| Total Debt | 26.12K | 47.41K | 198.67K | 997.83K | 119.02K | 10.85M |
| Total Liabilities | 3.31M | 5.04M | 7.67M | 16.99M | 12.72M | 15.77M |
| Stockholders Equity | 5.85M | 496.26K | 1.04M | 1.53M | 36.72M | -1.03M |
Cash Flow | ||||||
| Free Cash Flow | -115.32K | -2.86M | -13.71M | -19.81M | -21.70M | 3.92M |
| Operating Cash Flow | 191.44K | -2.84M | -12.92M | -19.52M | -20.94M | 4.05M |
| Investing Cash Flow | 529.74K | 1.18M | 4.21M | -292.45K | -14.39M | -1.80M |
| Financing Cash Flow | 1.50M | 834.05K | 9.94M | 1.71M | 49.26M | -225.85K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $23.81M | 44.78 | 44.93% | ― | 11.38% | -94.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $16.91M | -13.35 | -3.14% | ― | 10.15% | 67.65% | |
46 Neutral | $80.01M | -2.12 | -14.82% | ― | -17.17% | -51.88% | |
45 Neutral | $55.90M | -0.76 | -48.34% | ― | -8.99% | -117.83% |
Motorsport Games reported its financial results for the third quarter of 2025, showing a significant improvement in revenue and profitability compared to the previous year. The company’s revenue increased by 71.9% to $3.1 million, and it achieved a net income of $0.8 million, driven by the success of its Le Mans Ultimate title and the release of new content. The company also announced plans for a console port of Le Mans Ultimate, expected between late 2026 and early 2027, indicating a strategic expansion into the console gaming market.
The most recent analyst rating on (MSGM) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Motorsport Games stock, see the MSGM Stock Forecast page.