Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.31M | $ 9.00M | $ 1.24M | $ 466.79K | $ 213.19K |
Gross Profit | $ -7.11M | $ 5.32M | $ -1.92M | $ -18.41M | $ -12.55M |
Operating Income | $ -14.58M | $ -29.95M | $ -39.48M | $ -28.89M | $ -22.53M |
EBITDA | $ -11.79M | $ -19.79M | $ -36.32M | $ -27.63M | $ -22.03M |
Net Income | $ -14.05M | $ -29.92M | $ -41.87M | $ -28.53M | $ -20.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.11M | $ 11.78M | $ 42.35M | $ 21.35M | $ 43.90M |
Total Assets | $ 17.13M | $ 34.42M | $ 68.14M | $ 45.61M | $ 46.36M |
Total Debt | $ 0.00 | $ 7.62M | $ 11.87M | $ 12.26M | $ 484.38K |
Net Debt | $ -15.11M | $ -4.17M | $ -30.48M | $ -9.10M | $ -43.42M |
Total Liabilities | $ 3.07M | $ 14.82M | $ 24.15M | $ 18.27M | $ 2.27M |
Stockholders' Equity | $ 14.05M | $ 19.60M | $ 43.99M | $ 27.34M | $ 44.09M |
Cash Flow | |||||
Free Cash Flow | $ -16.44M | $ -31.92M | $ -30.41M | $ -29.29M | $ -18.66M |
Operating Cash Flow | $ -16.44M | $ -26.97M | $ -27.28M | $ -18.86M | $ -18.28M |
Investing Cash Flow | $ 18.66M | $ -4.95M | $ -3.13M | $ -10.43M | $ -374.98K |
Financing Cash Flow | $ 1.11M | $ 202.13K | $ 52.56M | $ 6.74M | $ 816.48K |