Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 141.23M | ¥ 160.34M | ¥ 232.08M | ¥ 337.47M | ¥ 482.39M |
Gross Profit | ¥ 56.47M | ¥ 69.15M | ¥ 118.19M | ¥ 177.87M | ¥ 299.28M |
Operating Income | ¥ -101.14M | ¥ -79.17M | ¥ -94.71M | ¥ -435.85M | ¥ -428.92M |
EBITDA | ¥ -43.69M | ¥ -51.42M | ¥ -114.76M | ¥ -322.80M | ¥ -84.84M |
Net Income | ¥ -62.56M | ¥ -59.28M | ¥ -177.98M | ¥ -639.80M | ¥ -328.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 379.59M | ¥ 420.10M | ¥ 562.04M | ¥ 635.46M | ¥ 802.32M |
Total Assets | ¥ 858.23M | ¥ 938.36M | ¥ 986.15M | ¥ 1.17B | ¥ 1.84B |
Total Debt | ¥ 972.00K | ¥ 2.66M | ¥ 3.41M | ¥ 10.06M | ¥ 0.00 |
Net Debt | ¥ -81.05M | ¥ -356.13M | ¥ -412.79M | ¥ -428.54M | ¥ -542.08M |
Total Liabilities | ¥ 321.23M | ¥ 323.91M | ¥ 308.11M | ¥ 334.82M | ¥ 384.96M |
Stockholders' Equity | ¥ 508.95M | ¥ 588.39M | ¥ 644.04M | ¥ 789.74M | ¥ 1.45B |
Cash Flow | |||||
Free Cash Flow | ¥ -78.00M | ¥ -134.62M | ¥ -65.64M | ¥ -169.55M | ¥ -230.58M |
Operating Cash Flow | ¥ -67.92M | ¥ -40.46M | ¥ -10.09M | ¥ -114.41M | ¥ -77.93M |
Investing Cash Flow | ¥ -207.93M | ¥ -19.77M | ¥ 608.00K | ¥ 13.95M | ¥ -96.66M |
Financing Cash Flow | ¥ -822.00K | ¥ 0.00 | ¥ -12.06M | ¥ 450.00K | ¥ -119.25M |