Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 294.27M | $ 162.59M | $ 213.88M | $ 198.73M | $ 191.58M |
Gross Profit | $ 69.29M | $ 162.59M | $ 213.88M | $ 198.73M | $ 191.58M |
Operating Income | $ 291.63M | $ 24.83M | $ 111.09M | $ 89.48M | $ 13.32M |
EBITDA | $ 0.00 | $ 0.00 | $ 86.76M | $ 91.04M | $ 17.88M |
Net Income | $ -60.29M | $ 20.86M | $ 60.84M | $ 69.49M | $ 6.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.40B | $ 871.37M | $ 1.24B | $ 2.49B | $ 1.74B |
Total Assets | $ 6.24B | $ 6.43B | $ 6.58B | $ 6.03B | $ 5.56B |
Total Debt | $ 116.56M | $ 418.50M | $ 531.08M | $ 336.25M | $ 439.48M |
Net Debt | $ 44.76M | $ 336.78M | $ 444.65M | $ 132.42M | $ 356.99M |
Total Liabilities | $ 5.68B | $ 5.90B | $ 6.09B | $ 5.50B | $ 5.04B |
Stockholders' Equity | $ 559.70M | $ 524.38M | $ 492.79M | $ 527.48M | $ 515.25M |
Cash Flow | |||||
Free Cash Flow | $ 63.18M | $ 58.52M | $ 87.67M | $ 109.54M | $ 7.03M |
Operating Cash Flow | $ 63.18M | $ 62.57M | $ 90.33M | $ 111.55M | $ 9.16M |
Investing Cash Flow | $ 312.30M | $ 129.73M | $ -273.27M | $ -428.32M | $ -867.44M |
Financing Cash Flow | $ -252.32M | $ -197.01M | $ 65.55M | $ 437.94M | $ 867.46M |