Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -8.83M | $ -10.54M | $ -9.13M | $ -6.51M | $ -4.32M |
EBITDA | $ 429.04K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ -8.40M | $ -10.49M | $ -9.08M | $ -6.22M | $ -4.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.27M | $ 13.12M | $ 20.30M | $ 16.74M | $ 13.21M |
Total Assets | $ 7.35M | $ 13.23M | $ 20.52M | $ 16.87M | $ 13.35M |
Total Debt | $ 0.00 | $ 8.41K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -7.27M | $ -8.18M | $ -20.30M | $ -16.74M | $ -13.21M |
Total Liabilities | $ 1.76M | $ 3.14M | $ 1.58M | $ 1.18M | $ 724.16K |
Stockholders' Equity | $ 5.59M | $ 10.09M | $ 18.94M | $ 15.69M | $ 12.63M |
Cash Flow | |||||
Free Cash Flow | $ -7.86M | $ -7.23M | $ -7.32M | $ -4.66M | $ -3.02M |
Operating Cash Flow | $ -7.86M | $ -7.23M | $ -7.32M | $ -4.66M | $ -3.02M |
Investing Cash Flow | $ 4.93M | $ -4.92M | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 2.03M | $ 32.87K | $ 10.88M | $ 8.18M | $ 9.35M |