| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.93M | 54.68M | 49.44M | 42.77M | 31.72M | 29.38M |
| Gross Profit | 45.51M | 45.48M | 45.41M | 40.74M | 30.13M | 25.83M |
| EBITDA | 7.19M | 4.96M | 9.00M | 9.17M | 4.73M | 4.21M |
| Net Income | 6.06M | 4.28M | 5.94M | 6.03M | 2.97M | 2.18M |
Balance Sheet | ||||||
| Total Assets | 730.27M | 941.19M | 716.86M | 686.16M | 686.47M | 678.17M |
| Cash, Cash Equivalents and Short-Term Investments | 48.98M | 76.62M | 37.48M | 174.19M | 197.01M | 279.49M |
| Total Debt | 6.28M | 202.66M | 4.72M | 54.21M | 4.70M | 4.69M |
| Total Liabilities | 602.96M | 807.87M | 590.81M | 562.41M | 565.58M | 596.06M |
| Stockholders Equity | 127.31M | 131.05M | 126.05M | 123.75M | 120.89M | 82.11M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.37M | 4.06M | 2.71M | 1.83M | -610.74K |
| Operating Cash Flow | 0.00 | 5.76M | 7.58M | 7.42M | 4.09M | 3.34M |
| Investing Cash Flow | 0.00 | -180.28M | 35.80M | 34.81M | -160.19M | 5.31M |
| Financing Cash Flow | 0.00 | 218.49M | -77.72M | -6.12M | 15.78M | 33.12M |