| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 8.97M | $ 8.63M | $ 9.83M | $ 8.81M | $ 10.30M |
| Gross Profit | $ 6.41M | $ 6.43M | $ 6.79M | $ 4.90M | $ 6.31M |
| Operating Income | $ -5.70M | $ -6.76M | $ -7.11M | $ -8.83M | $ -7.38M |
| EBITDA | $ -5.62M | $ -6.72M | $ -7.04M | $ -8.76M | $ -7.30M |
| Net Income | $ -5.72M | $ -4.71M | $ -6.93M | $ -8.71M | $ -6.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.11M | $ 3.26M | $ 5.95M | $ 8.72M | $ 14.76M |
| Total Assets | $ 7.81M | $ 9.80M | $ 11.37M | $ 13.70M | $ 19.81M |
| Total Debt | $ 1.02M | $ 349.05K | $ 395.98K | $ 497.04K | $ 586.59K |
| Net Debt | $ -92.40K | $ -2.91M | $ -2.58M | $ -8.22M | $ -14.18M |
| Total Liabilities | $ 4.99M | $ 3.96M | $ 3.36M | $ 3.70M | $ 3.59M |
| Stockholders' Equity | $ 2.81M | $ 5.83M | $ 8.01M | $ 10.23M | $ 16.37M |
| Cash Flow | |||||
| Free Cash Flow | $ -2.93M | $ -2.93M | $ -5.33M | $ -6.04M | $ -4.03M |
| Operating Cash Flow | $ -2.92M | $ -2.92M | $ -5.33M | $ -6.03M | $ -4.02M |
| Investing Cash Flow | $ -15.12K | $ 2.97M | $ -2.97M | $ -8.53K | $ -15.19K |
| Financing Cash Flow | $ 786.34K | $ 233.77K | $ 2.56M | $ -8.54K | $ 4.57M |