Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 817.10M | $ 752.55M | $ 718.30M | $ 698.95M | $ 689.13M |
Gross Profit | $ 566.53M | $ 482.92M | $ 536.20M | $ 528.03M | $ 532.24M |
Operating Income | $ 340.87M | $ 315.02M | $ 326.88M | $ 337.24M | $ 374.73M |
EBITDA | $ 432.77M | $ 395.10M | $ 393.97M | $ 397.51M | $ 417.57M |
Net Income | $ 274.18M | $ 258.06M | $ 250.22M | $ 257.89M | $ 299.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 544.48M | $ 550.96M | $ 430.75M | $ 506.74M | $ 460.86M |
Total Assets | $ 1.79B | $ 2.02B | $ 1.61B | $ 1.53B | $ 1.33B |
Total Debt | $ 72.65M | $ 79.68M | $ 82.68M | $ 88.42M | $ 93.61M |
Net Debt | $ -471.82M | $ -371.60M | $ -348.07M | $ -418.31M | $ -367.25M |
Total Liabilities | $ 400.56M | $ 722.10M | $ 526.68M | $ 489.14M | $ 376.37M |
Stockholders' Equity | $ 1.39B | $ 1.29B | $ 1.08B | $ 1.04B | $ 955.06M |
Cash Flow | |||||
Free Cash Flow | $ 375.30M | $ 281.32M | $ 237.36M | $ 231.47M | $ 358.86M |
Operating Cash Flow | $ 385.24M | $ 333.77M | $ 289.23M | $ 282.09M | $ 404.49M |
Investing Cash Flow | $ -86.94M | $ -155.29M | $ -86.27M | $ -67.69M | $ 68.87M |
Financing Cash Flow | $ -201.38M | $ -147.06M | $ -242.38M | $ -189.78M | $ -145.11M |