| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.75M | 59.27M | 43.57M | 84.39M | 43.86M |
| Gross Profit | 17.34M | 20.28M | 15.01M | 36.67M | 33.96M |
| EBITDA | -13.36M | -23.43M | -10.03M | 16.85M | -4.59M |
| Net Income | -23.66M | -46.13M | -58.55M | -52.76M | -44.96M |
Balance Sheet | |||||
| Total Assets | 57.44M | 61.44M | 84.77M | 133.33M | 145.29M |
| Cash, Cash Equivalents and Short-Term Investments | 13.27M | 6.09M | 4.48M | 946.26K | 5.47M |
| Total Debt | 28.48M | 25.28M | 21.87M | 31.26M | 22.97M |
| Total Liabilities | 60.56M | 64.68M | 54.38M | 57.16M | 30.71M |
| Stockholders Equity | -3.12M | -3.24M | 29.24M | 77.07M | 114.75M |
Cash Flow | |||||
| Free Cash Flow | -7.05M | 1.60M | -7.90M | -67.78M | -105.22M |
| Operating Cash Flow | -6.90M | 3.56M | -2.55M | 14.26M | 22.95M |
| Investing Cash Flow | -109.69K | -1.12M | 10.74M | -32.54M | -128.25M |
| Financing Cash Flow | 14.19M | -830.07K | -4.65M | 13.99M | 109.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.31B | 22.13 | 44.30% | 3.69% | 51.19% | 456.59% | |
71 Outperform | $3.94B | 23.88 | 84.45% | 0.58% | 23.16% | 64.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
46 Neutral | $34.40M | -0.08 | 424.23% | ― | -11.39% | 79.96% | |
46 Neutral | $499.66M | -60.68 | -11.98% | ― | 9.52% | 496.04% | |
44 Neutral | $19.80M | 1.61 | ― | ― | -3.52% | 83.39% | |
39 Underperform | $7.82M | -0.41 | ― | ― | -13.86% | -32.19% |