Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.27M | $ 43.57M | $ 84.39M | $ 43.86M | $ 4.45M |
Gross Profit | $ 20.28M | $ 15.01M | $ 36.67M | $ 33.96M | $ 2.01M |
Operating Income | $ -31.15M | $ -60.32M | $ -54.24M | $ -18.71M | $ -2.44M |
EBITDA | $ -30.58M | $ -10.03M | $ 16.85M | $ -4.59M | $ -1.19M |
Net Income | $ -44.38M | $ -60.42M | $ -100.39M | $ -45.46M | $ -4.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.09M | $ 4.48M | $ 946.26K | $ 5.47M | $ 3.08M |
Total Assets | $ 61.44M | $ 84.77M | $ 133.33M | $ 145.29M | $ 3.19M |
Total Debt | $ 25.28M | $ 21.87M | $ 31.26M | $ 22.97M | $ 287.00K |
Net Debt | $ 19.19M | $ 17.39M | $ 30.32M | $ 17.50M | $ 40.00K |
Total Liabilities | $ 64.68M | $ 54.38M | $ 57.16M | $ 30.71M | $ 7.34M |
Stockholders' Equity | $ -3.24M | $ 29.24M | $ 77.07M | $ 114.75M | $ -4.15M |
Cash Flow | |||||
Free Cash Flow | $ 1.60M | $ -7.90M | $ -67.78M | $ -105.22M | $ -1.52M |
Operating Cash Flow | $ 3.56M | $ -2.55M | $ 14.26M | $ 22.95M | $ -1.52M |
Investing Cash Flow | $ -1.12M | $ 10.74M | $ -32.54M | $ -128.25M | $ 823.00K |
Financing Cash Flow | $ -830.07K | $ -4.65M | $ 13.99M | $ 109.85M | $ 197.00K |